{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["E.14单位工程招标控制价汇总表"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"E.14单位工程招标控制价汇总表","index":0,"n_rows":45,"n_cols":7,"rows_kept":45,"merged":[[0,0,0,6],[1,0,1,6],[2,0,2,2],[2,3,2,4],[2,5,2,6],[3,1,3,2],[4,1,4,2],[5,1,5,2],[6,1,6,2],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2],[13,1,13,2],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,17,2],[18,1,18,2],[19,1,19,2],[20,1,20,2],[21,1,21,2],[22,1,22,2],[23,1,23,2],[24,1,24,2],[25,1,25,2],[26,1,26,2],[27,1,27,2],[28,1,28,2],[29,1,29,2],[30,1,30,2],[31,1,31,2],[32,1,32,2],[33,1,33,2],[34,1,34,2],[35,1,35,2],[36,1,36,2],[37,1,37,2],[38,1,38,2],[39,1,39,2],[40,1,40,2],[41,1,41,2],[42,1,42,2],[43,1,43,2],[44,0,44,2]],"flags":["formulas_cached_only"]}
["E.14：单位工程招标控制价汇总表"]
[]
["工程名称:南大门60亩土地清表工程",null,null,"                                 标段：",null,"第1页 共1页"]
["序号","工程内容",null,"计费基础说明","费率%","金额","其中：\n暂估价(元)"]
["一","分部分项工程费",null,"分部分项费用合计"]
["1","直接费"]
["1.1","人工费"]
["1.2","材料费"]
["1.2.1","其中：工程设备费/其他",null,"（详见附录C说明第2条规定计算）"]
["1.3","机械费"]
["2","管理费",null,null,{"v":4,"d":"4.00"}]
["3","其他管理费",null,"（按附录C说明第2条规定计算）",{"v":2,"d":"2.00"}]
["4","利润",null,null,{"v":3,"d":"3.00"}]
["二","措施项目费",null,"1+2+3"]
["1","单价措施项目费",null,"单价措施项目费合计"]
["1.1","直接费"]
["1.1.1","人工费"]
["1.1.2","材料费"]
["1.1.3","机械费"]
["1.2","管理费",null,null,{"v":4,"d":"4.00"}]
["1.3","利润",null,null,{"v":3,"d":"3.00"}]
["2","总价措施项目费",null,"（按E.20总价措施项目计价表计算）"]
["3","绿色施工安全防护措施项目费",null,"（按E.21绿色施工安全防护措施费计价表计算）"]
["3.1","其中安全生产费",null,"（按E.21绿色施工安全防护措施费计价表计算）"]
["三","其他项目费",null,"（按E.23其他项目计价汇总表计算）"]
["四","税前造价",null,"一+二+三"]
["五","销项税额",null,"四",{"v":9,"d":"9.00"}]
{"$rows_empty":16}
[{"$nulls":6}," "]
["单位工程建安造价",null,null,"四+五"]